{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Variables","Base"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Variables","index":0,"n_rows":61,"n_cols":4,"rows_kept":61,"cut":false,"hidden":true,"merged":[]}
["Mois",null,null,"Années"]
[]
["Janvier",1,null,2022]
["Fevrier",2,null,2023]
["Mars",3,null,2024]
["Avril",4,null,2025]
["Mai",5,null,2026]
["Juin",6,null,2027]
["Juillet",7,null,2028]
["Aout",8,null,2029]
["Septembre",9,null,2030]
["Octobre",10,null,2031]
["Novembre",11,null,2032]
["Decembre",12,null,2033]
[null,null,null,2034]
[null,null,null,2035]
[null,null,null,2036]
[null,null,null,2037]
[null,null,null,2038]
[null,null,null,2039]
[null,null,null,2040]
[null,null,null,2041]
[null,null,null,2042]
[null,null,null,2043]
[null,null,null,2044]
[null,null,null,2045]
[null,null,null,2046]
[null,null,null,2047]
[null,null,null,2048]
[null,null,null,2049]
[null,null,null,2050]
[null,null,null,2051]
[null,null,null,2052]
[null,null,null,2053]
[null,null,null,2054]
[null,null,null,2055]
[null,null,null,2056]
[null,null,null,2057]
[null,null,null,2058]
[null,null,null,2059]
[null,null,null,2060]
[null,null,null,2061]
[null,null,null,2062]
[null,null,null,2063]
[null,null,null,2064]
[null,null,null,2065]
[null,null,null,2066]
[null,null,null,2067]
[null,null,null,2068]
[null,null,null,2069]
[null,null,null,2070]
[null,null,null,2071]
[null,null,null,2072]
[null,null,null,2073]
[null,null,null,2074]
[null,null,null,2075]
[null,null,null,2076]
[null,null,null,2077]
[null,null,null,2078]
[null,null,null,2079]
[null,null,null,2080]

{"sheet":"Base","index":1,"n_rows":89,"n_cols":7,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Compte bilan :","Champs n°1"]
[null,null,null,"Nom institut :","Champs n°2"]
[null,null,null,"N° de l'OTP :","Champs n°3"]
[null,null,null,"Responsable :","Champs n°4"]
[null,null,null,"Mois & Année :"]
[]
["N° \njustificatif","Date","Libellé","Compte","Débit \n(dépenses)","Crédit\n(encaissements)","Solde"]
[]
[null,null,"Solde à nouveau",null,null,null,0]
[1,null,null,null,null,null,{"$f":"+G9-E10+F10","v":0}]
[null,null,null,null,null,null,{"$f":"+G10-E11+F11","v":0}]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,"Totaux",{"$f":"SUM(E10:E29)","v":0},{"$f":"SUM(F10:F29)","v":0}]
[null,null,"Solde vérifié le :"]
[null,null,"Gestionnaire de la caisse :"]
[null,null,"Responsable de l'OTP :",null,null,null,{"$f":"+G9-E30+F30","v":0}]
[]
["N° \njustificatif","Date","Libellé","Compte","Débit \n(dépenses)","Crédit\n(encaissement)","Solde"]
[]
[null,null,"Solde reporté",null,null,null,{"$f":"G29","v":0}]
[1,null,null,null,null,null,{"$f":"+G37-E38+F38","v":0}]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,"Totaux",{"$f":"SUM(E38:E57)","v":0},{"$f":"SUM(F38:F57)","v":0}]
[null,null,"Solde vérifié le :"]
[null,null,"Gestionnaire de la caisse :"]
[null,null,"Responsable de l'OTP :",null,null,null,{"$f":"+G37-E58+F58","v":0}]
[]
["N° \njustificatif","Date","Libellé","Compte","Débit \n(dépenses)","Crédit\n(encaissement)","Solde"]
[]
[null,null,"Solde reporté",null,null,null,{"$f":"G57","v":0}]
[1,null,null,null,null,null,{"$f":"+G65-E66+F66","v":0}]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,"Totaux",{"$f":"SUM(E66:E85)","v":0},{"$f":"SUM(F66:F85)","v":0}]
[null,null,"Solde vérifié le :"]
[null,null,"Gestionnaire de la caisse :"]
[null,null,"Responsable de l'OTP :",null,null,null,{"$f":"+G65-E86+F86","v":0}]